Loading...
XSTOACRI A
Market cap59mUSD
Dec 23, Last price  
9.20SEK
1D
-9.80%
1Q
-19.30%
Jan 2017
15.29%
IPO
-4.86%
Name

Acrinova AB (publ)

Chart & Performance

D1W1MN
XSTO:ACRI A chart
P/E
85.67
P/S
4.52
EPS
0.11
Div Yield, %
4.12%
Shrs. gr., 5y
17.85%
Rev. gr., 5y
10.91%
Revenues
147m
+12.68%
4,669,2045,259,73631,552,00083,837,00087,643,00094,074,000109,451,000101,955,000130,532,000147,083,000
Net income
8m
-90.21%
-1,444,12825,450,05018,572,00045,511,00033,527,00040,993,00042,740,000153,164,00079,336,0007,764,000
CFO
71m
P
41,331,148-17,025,70316,521,00025,459,00015,255,00010,566,00033,984,00079,900,000-23,763,00071,226,000
Dividend
Oct 18, 20240.15 SEK/sh
Earnings
May 06, 2025

Profile

Acrinova AB (publ) owns, develops, and manages real estate properties in southern Sweden. The company offers condominiums, premises for trade and offices, preschools, schools, and nursing homes. It comprises of 27 properties in the Oresund and focuses on properties, such as warehouses and logistics. Acrinova AB (publ) was founded in 2014 and is headquartered in Malmo, Sweden.
URL
https://www.acrinova.se/
IPO date
Mar 02, 2015
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
147,083
12.68%
130,532
28.03%
101,955
-6.85%
Cost of revenue
74,939
60,064
47,105
Unusual Expense (Income)
NOPBT
72,144
70,468
54,850
NOPBT Margin
49.05%
53.99%
53.80%
Operating Taxes
(18,215)
24,149
35,200
Tax Rate
34.27%
64.18%
NOPAT
90,359
46,319
19,650
Net income
7,764
-90.21%
79,336
-48.20%
153,164
258.36%
Dividends
(27,426)
(12,951)
(20,810)
Dividend yield
4.92%
2.45%
3.68%
Proceeds from repurchase of equity
25,291
(73)
(70,715)
BB yield
-4.54%
0.01%
12.52%
Debt
Debt current
184,897
174,610
22,232
Long-term debt
914,991
827,463
776,509
Deferred revenue
17,817
958,484
Other long-term liabilities
247,669
(8,802)
(950,187)
Net debt
1,056,830
909,204
715,473
Cash flow
Cash from operating activities
71,226
(23,763)
79,900
CAPEX
(616)
(4,991)
(9,210)
Cash from investing activities
(149,533)
(204,880)
(635,121)
Cash from financing activities
93,054
182,297
582,691
FCF
40,285
30,306
63,219
Balance
Cash
43,058
28,311
74,657
Long term investments
64,558
8,611
Excess cash
35,704
86,342
78,170
Stockholders' equity
382,668
2,697,934
1,371,492
Invested Capital
2,016,449
1,859,656
1,602,877
ROIC
4.66%
2.68%
1.58%
ROCE
3.41%
3.47%
3.14%
EV
Common stock shares outstanding
67,658
65,037
42,887
Price
8.24
1.48%
8.12
-38.34%
13.17
42.53%
Market cap
557,504
5.57%
528,098
-6.50%
564,819
208.33%
EV
1,614,334
2,792,881
2,317,287
EBITDA
73,760
75,247
57,309
EV/EBITDA
21.89
37.12
40.43
Interest
35,131
24,448
14,615
Interest/NOPBT
48.70%
34.69%
26.65%